Revenues - The following comments relate primarily to explanations of the year-over-year changes to actual revenues.
Expenses - The following comments relate primarily to explanations of the year-over-year changes to actual expenses. There was an overall increase in the amount that employee future benefit obligations increased – referred to as “increased actuarial valuation.”
Revenue Category | 2019 $000's | 2018 $000's | Increase (Decrease)$000's | Significant Factors (approximate $) |
---|---|---|---|---|
Net municipal property taxes and payments-in-lieu of taxes | 343,636 | 336,228 | 7,408 | Impacts of approved 2019 budget, assessment growth and new development of $11M partially offset by increase of tax reductions due to tax appeals of $3.4M. |
User charges | 166,427 | 152,320 | 14,107 | Increase in sewer surcharge approved for 2019 of $6.5M, $1.1M in solid waste user fee increases, $1.2M increase in building permit fees due to increased building activity plus smaller increases across most other areas. |
Provincial and federal transfers | 232,803 | 269,511 | (36,708) | Reduced provincial grants for child care of $5.9M and housing of $6.9M. A federal grant for airport improvements of $2.7M in 2018 was one-time. A recognition of provincial deferred revenues by WECHC of $8.9M was one-time in 2018. Reduction in provincial Transit grant of $8M. |
Revenue from other municipalities | 26,558 | 18,852 | 7,705 | Beginning of Amherstburg police services contact ($6M), beginning of Leamington transit service, plus smaller increases in Lasalle transit service revenues and sewer processing revenues. |
Other | 62,528 | 45,163 | 17,365 | Increased developer contributions of $4.1M, increase in YQG dividend of $4.1M to fund airport improvements, increase in donated assets of $4.2M, increased Caesars Windsor contribution of $3.5 due to full year of 2019 operation (2018 work stoppage not repeated in 2019), plus improved investment performance of $2.9M. |
Change in equity in government business enterprises | 25,764 | 22,720 | 3,043 | As per note 4a) of Financial Statements. |
Total Revenues | 857,716 | 844,794 |