(10) x Average Installation Cost - Parking lot trenching, temporary barriers, conduit and electrical, concrete pedestal, bollards, site reclamation |
$150,000 |
---|---|
(10) x Parking space painting, permanent thermal plastic - Electric Vehicles Only |
$2,500 |
(10) x Signage - 2ft x 3ft Informative signs, sign posts, and required bracing |
$7,500 |
Marketing events and materials | $2,530 |
Internal Salaries and Benefits | $10,045 |
Overhead (max 15% of eligible costs) | $30,780 |
Subtotal - Capital Expense | $235,985 |
NRCan ZEVIP Contribution(50% of Total Eligible Project Costs to a maximum of $5,000 per connector) |
($100,000) |
Estimated Net City of Windsor Cost | $135,985 |
The total estimated net cost to the City of Windsor, should the grant be approved, is expected to be approximately $135,985. Funding for this amount is recommended to come from the Fleet Replacement Reserve Fund (F136), which has sufficient funds to support this project without compromising the corporate fleet replacement strategy currently in place.
In addition to the capital costs of the project, operating expenses related to the operation and maintenance of the charging stations, along with electricity consumption costs will be incurred. These costs are not eligible for grant funding and are currently estimated at approximately $4,000 per year. It is expected that these operational costs can be managed within the existing Fleet Operations budget and will largely be offset by anticipated savings in fuel and maintenance costs for the related electric vehicles. In addition, based on infrastructure currently installed by the City, the dual-port charging connectors carry a 5-year warranty. The warranty will help to mitigate against any unforeseen costs related to the operation of the electric charging station equipment.
Consultations:
Anne-Marie Albidone – Manager of Environmental Services
Dan Lunardi – Manager of Inspections/Deputy Chief Building Official
Rob Vani – Manager of Inspection/Deputy Chief Building Official
Shawna Boakes - Senior Manager of Traffic Operations and Parking
Luigi Congi – Asset Coordinator Cole Nadalin – Supervisor, Energy Contracts