Budget Increase for Landfill Tipping Fees and EWSWA Fixed Costs $356
Increase in Community Improvement Plan Tax Rebate $350
Establishment of Operating Budget for Paul Martin Building $280
Transit Windsor Growth Initiatives $260
Various Miscellaneous Expenditure Increases $225
Transit Windsor Fuel Market Rate Increase $190
Increase to Insurance Premiums $184
Adjustment to Security Requirements for New 350 City Hall $180
Social Housing Service Level Standards $163
Equipment Reserve Contributions for Fleet Replacements $115
Net Costs Related to Accident Repairs Made in the Right-Of-Way $113
Trail Maintenance Budget $100
Total Expenditure Increases $10,585

Revenue Decreases:

Ontario Municipal Partnership Fund (OMPF) Reduction $995
Dirty Yard Work Order User Fee Revenue Reduction $336
Reduction in Revenues Related to Interest and Penalties on Tax $200
Reduction in Parks Development Salary Cost Recoveries From Capital $179
E-Bingo Program $166
Various Miscellaneous Revenue Decreases $87
Total Revenue Decreases $1963