The Equivalent Total Area was calculated to be 52.4 + 7.6 + 6.2 = 66.2 ha.
STEP 3
The ratio of Roads and Lands assessments were calculated by proportioning the equivalent areas as follows:
Roads Apportionment
Equivalent Road Area / Equivalent Total Area = 52.4 / 66.2 = 79.2%
Lands Apportionment
Land Area / Equivalent Total Area = 13.8 / 66.2 = 20.8%
STEP 4
The Benefit and Outlet Assessments were assessed against the roads and lands at the foregoing proportions as follows:
Benefit Apportionment
Roads = $87,219.33 x 0.792 = $ 69,077.71
Lands = $87,219.33 x 0.208 = $ 18,141.62
Outlet Apportionment
Roads = $87,219.33 x 0.792 = $ 69,077.71
Lands = $87,219.33 x 0.208 = $ 18,141.62
The Schedule of Assessment reflects the foregoing methodology.