Estimated Costs - Source Control Measures Private and Public Improvements

Private Property Improvements: (Costs are in Millions of $)

Solution Component	Central Windsor	South Windsor	East Windsor	Sub-Total Costs
City-wide Foundation Drain and Enhanced Private Property Improvement Program (Note 1)	$480.00	$220.00	$250.00	$950.00
City-wide Downspout Disconnection Subsidy Program	$15.30	$20.80	$13.70	$49.80
Sub-Total Private Property Source Control Solutions	$495.30	$240.80	$263.70	$999.80
Public Infrastructure Improvements: (Costs are in Millions of $)
Solution Component	Central Windsor	South Windsor	East Windsor	Sub-Total Costs
Sanitary Manhole Sealing Program	$0.00	$0.13	$0.35	$0.48
Backflow Prevention Device Program Allowance	$3.50	$0.00	$3.50	$7.00
Sub-Total Public Infrastructure Source Control Solutions	$3.50	$0.13	$3.85	$7.48

Notes:

1. An allowance of $20,000 per home held for the implementation of a subsidy program to disconnect foundation drains for older homes.