Page: 129
Line | Rate | Col. 1 Forecast Volumes1 | Col. 2 Less: Transportation Volumes | Col. 3 Customer-Related Forecast Volumes2 | Col. 4 OBPS Participant & Other Exempt Volumes3 | Col. 5 Net Volumes4 | Col. 6 Federal Carbon Charge5 | Col. 7 Federal Carbon Cost6 | Col. 8 Federal Carbon Charge Unit Rate7 |
| | (103m3) | (103m3) | (103m3) | (103m3) | (103m3) | ($/m3) | ($) | (¢/m3) |
1.1 | 1 | 5,116,256 | 0 | 5,116,256 | 455 | 5,115,801 | 0.0783 | 400,567,250 | |
1.2 | 6 | 4,903,468 | 0 | 4,903,468 | 181,241 | 4,722,227 | 0.0783 | 369,750,356 |
1.3 | 9 | 0 | 0 | 0 | 0 | 0 | 0.0783 | 0 |
1.4 | 100 | 33,431 | 0 | 33,431 | 13,660 | 19,771 | 0.0783 | 1,548,079 |
1.5 | 110 | 957,019 | 0 | 957,019 | 251,008 | 706,011 | 0.0783 | 55,280,649 |
1.6 | 115 | 469,919 | 0 | 469,919 | 174,475 | 295,444 | 0.0783 | 23,133,236 |
1.7a | 125 | 560,000 | 0 | 560,000 | 560,000 | 0 | 0.0783 | 0 |
1.8 | 135 | 61,643 | 0 | 61,643 | 0 | 61,643 | 0.0783 | 4,826,623 |
1.9 | 145 | 27,157 | 0 | 27,157 | 6,189 | 20,968 | 0.0783 | 1,641,783 |
1.10 | 170 | 267,329 | 0 | 267,329 | 192,591 | 74,738 | 0.0783 | 5,851,992 |
1.11 | 200 | 181,853 | 0 | 181,853 | 181,853 | 0 | 0.0783 | 0 |
1.12 | 300 | 0 | 0 | 0 | 0 | 0 | 0.0783 | 0 |
1.13 | 332 | 3,599,792 | 3,599,792 | 0 | 0 | 0 | 0.0783 | 0 |
1 | Total | 16,177,867 | 3,599,792 | 12,578,074 | 1,561,472 | 11,016,602 | | 862,599,969 | 7.8300 |