Line Rate Col. 1 Forecast Volumes1 Col. 2 Less: Transportation Volumes Col. 3 Customer-Related  Forecast Volumes2 Col. 4 OBPS Participant & Other Exempt Volumes3 Col. 5 Net Volumes4 Col. 6 Federal Carbon Charge5 Col. 7 Federal Carbon Cost6 Col. 8 Federal Carbon Charge Unit Rate7
    (103m3) (103m3) (103m3) (103m3) (103m3) ($/m3) ($) (¢/m3)
1.1 1 5,116,256 0 5,116,256 455 5,115,801 0.0783 400,567,250  
1.2 6 4,903,468 0 4,903,468 181,241 4,722,227 0.0783 369,750,356
1.3 9 0 0 0 0 0 0.0783 0
1.4 100 33,431 0 33,431 13,660 19,771 0.0783 1,548,079
1.5 110 957,019 0 957,019 251,008 706,011 0.0783 55,280,649
1.6 115 469,919 0 469,919 174,475 295,444 0.0783 23,133,236
1.7a 125 560,000 0 560,000 560,000 0 0.0783 0
1.8 135 61,643 0 61,643 0 61,643 0.0783 4,826,623
1.9 145 27,157 0 27,157 6,189 20,968 0.0783 1,641,783
1.10 170 267,329 0 267,329 192,591 74,738 0.0783 5,851,992
1.11 200 181,853 0 181,853 181,853 0 0.0783 0
1.12 300 0 0 0 0 0 0.0783 0
1.13 332 3,599,792 3,599,792 0 0 0 0.0783 0
1 Total 16,177,867 3,599,792 12,578,074 1,561,472 11,016,602   862,599,969 7.8300