APPENDIX C

(CONT'D)

Capital

(Only include BIA

City of Windsor Loan Repayment

portion ofanycost-

share initiatives)

Street Furniture

Benches

Alley Enhancements

Signage

Decorative Lighting

Decorations-Seasonal

Deco ratio ns-Other

Banners

Murals

Planters

Hanging Baskets

Signage

Technical/Professional Services

General Maintenance

Fl owers/P la nts/Trees

Snow Removal

Decorations

Hydro

Graffiti Removal

Power Washing

Needle Collection

Street Cleaning

Broken Windows

Cleanup - Other (please specify)

Miscellaneous Repairs

Permit Fees

Security

Please Sp' Business Development

OLDE RIVERSIDE TOWN CENTRE BIA

2019

2019

2020

Capital Expenses

Approved Budget

Projected Actual

Proposed Budget

[^^^^^^^

7,500.00

7,500.00

7,500.00

0.00

0.00

0.00

500.00

4,800.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

500.00

0.00

0.00

500.00

0.00

500.00

10,800.00

11,503.40

11,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

3,500.00

3,073.97

2,325.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

400.00

339.00

400.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

200.00

131.08

125.00

0.00

0.00

0.00

0.00

0.00

0.00

1,000.00

0.00

0.00

Total Capital Expenses

:24,aQ&<0& ^