Appendix C - 2019 Budget Carry-Forwards

Department Description Total

Mayor's Office

Mayor's Office Year-End Balance (Departmental)

$943,025
Mayor's Office Mayor's Office Year-End Balance (Community Relations)
$65,796
Mayor's Office Mayor's Office Year-End Balance (Economic Development)
$400,000
City Council International Relations Committee (IRC) $48,264
City Council Diversity Committee $7,061
City Council Windsor Accessibility Advisory Committee $2,237
CAO's Office Enterprise Risk Management Program $6,721
CAO's Office Economic Development Initiatives $60,000
Finance General Accounts Payable Clerk - heavy workload $17,754
Human Resources Audiogram Program $28,030
Human Resources Health & Safety Training - Working at Heights $16,360
Human Resources Purchase of twenty (20) corporate training tablets $5,000
Legal POA Office - Westcourt Building $200,000
Engineering External Consultation for EIS Replacment Requirements Analysis
$8,600
Public Works Temporary Fleet Systems Analyst (BI 2019-0178) $71,533
Public Works Sharps Program $96,527
Parks & Facility Operations Security Assessment of City Facilities
$200,000
Parks & Facility Operations Purchase of beds & furniture at Huron Lodge
$2,928
Employment & Social Services Physcian Recruitment
$49,624
TOTAL BUDGET CARRY-FORWARDS $2,229,461