OTTAWA STREET BIACapital Expenses 2019 2019 2020
Approved Budget Projected Actual Proposed Budget
Capital      
(Only include BIA portion of any cost- share initiatives) City of Windsor Loan Repayment
Street Furniture
     
     
6,000.00    
  Benches      
  Alley Enhancements      
  Signage      
  Decorative Lighting   9,000.00 12,200.00
  Decorations-Seasonal   1,000.00 1,000.00
  Decorations-Other      
  Banners 14,400.00    
  Murals      
  Planters      
  Hanging Baskets      
  Signage 1,000.00   1,000.00
  Technical/Professional Services      
         
  Other: Please specify 4,000.00    
         
General Maintenance      
  Flowers/Plants/Trees      
Snow Removal      
Decorations      
Hydro      
Graffiti Removal      
Power Washing     3,000.00
Needle Collection      
Street Cleaning     2,500.00
Broken Windows      
Cleanup - Other (please specify)      
       
Miscellaneous Repairs 3,000.00 500.00 2,500.00
Permit Fees     2,000.00
Security      
Please specify 600.00    
       
Total Capital Expenses $ 29,000.00 $ 10,500.00 $ 24,200.00